Calculator · Financial independence

FIRE calculator — financial independence

The FIRE (Financial Independence, Retire Early) calculator offers two modes. Path to FIRE estimates how many years until financial independence — with milestones, a cash-flow donut and a projection through the withdrawal phase. Portfolio withdrawal shows how much you can draw each month, and how long the portfolio is expected to last.

Income and expenses

yrs
€/mo
€/mo
Return and parameters
%
%
%
€/mo
yrs
yrs

Results

FIRE
31 yrs away (age 61)
FIRE number: €390,000
Savings rate
35 %
Monthly savings
700 €
Lean FIRE
€273,000
Fat FIRE
€507,000
Coast FIRE
€36,529
Pension from age 65
500 €/mo
Monthly cash flow
35 %savings
Savings 700 €Expenses 1,300 €
Milestones
25 % FIRE
NaN Ft
8 év (38 é)
50 % FIRE (Half FIRE)
NaN Ft
13 év (43 é)
75 % FIRE
NaN Ft
17 év (47 é)
100 % — Financial independence
NaN Ft
31 év (61 é)

Portfolio projection

0 1.3 M 2.5 M 3.8 M 5.0 M 303744515865727986🎯 FIRE (age 61)
PortfolioFIRE numberTotal deposits

Year-by-year breakdown

AgePortfolioAnnual savingsReturnsWithdrawalPension
31€24,450€8,400€1,050€0€0
32€34,562€8,400€1,712€0€0
33€45,381€8,400€2,419€0€0
34€56,957€8,400€3,177€0€0
35€69,344€8,400€3,987€0€0
36€82,599€8,400€4,854€0€0
37€96,780€8,400€5,782€0€0
38€111,955€8,400€6,775€0€0
39€128,192€8,400€7,837€0€0
40€145,565€8,400€8,973€0€0
41€164,155€8,400€10,190€0€0
42€184,046€8,400€11,491€0€0
43€205,329€8,400€12,883€0€0
44€228,102€8,400€14,373€0€0
45€252,469€8,400€15,967€0€0
46€278,542€8,400€17,673€0€0
47€306,440€8,400€19,498€0€0
48€336,291€8,400€21,451€0€0
49€368,231€8,400€23,540€0€0
50€402,407€8,400€25,776€0€0
51€438,976€8,400€28,169€0€0
52€478,104€8,400€30,728€0€0
53€519,972€8,400€33,467€0€0
54€564,770€8,400€36,398€0€0
55€612,703€8,400€39,534€0€0
56€663,993€8,400€42,889€0€0
57€718,872€8,400€46,479€0€0
58€777,593€8,400€50,321€0€0
59€840,425€8,400€54,432€0€0
60€907,654€8,400€58,830€0€0
61 🎯€979,590€8,400€63,536€0€0
62€1,007,990€68,571€40,171€0
63€1,037,173€70,559€41,376€0
64€1,067,158€72,602€42,618€0
65€1,114,846€74,701€27,013€16,883
66€1,165,061€78,039€27,823€17,390
67€1,217,957€81,554€28,658€17,911
68€1,273,696€85,257€29,518€18,449
69€1,332,452€89,159€30,403€19,002
70€1,394,408€93,272€31,316€19,572
71€1,459,761€97,609€32,255€20,159
72€1,528,722€102,183€33,223€20,764
73€1,601,513€107,011€34,219€21,387
74€1,678,373€112,106€35,246€22,029
75€1,759,556€117,486€36,303€22,690
76€1,845,332€123,169€37,392€23,370
77€1,935,991€129,173€38,514€24,071
78€2,031,841€135,519€39,670€24,794
79€2,133,210€142,229€40,860€25,537
80€2,240,450€149,325€42,085€26,303
81€2,353,933€156,831€43,348€27,093
82€2,474,060€164,775€44,649€27,905
83€2,601,256€173,184€45,988€28,742
84€2,735,976€182,088€47,368€29,605
85€2,878,706€191,518€48,789€30,493
86€3,029,963€201,509€50,252€31,408
87€3,190,301€212,097€51,760€32,350
88€3,360,309€223,321€53,313€33,320
89€3,540,619€235,222€54,912€34,320
90€3,731,903€247,843€56,559€35,350

The FIRE calculator provides an indicative estimate.

Important disclaimer

This calculator is for educational and informational purposes only — it does not constitute investment advice. Calculations are approximations; despite careful work, rounding errors or technical bugs may occur. Real-world returns, fees, inflation and taxes can diverge from the values entered, and past or projected returns do not guarantee future results. Consult a qualified financial adviser before making any investment decision.

How to use the FIRE calculator

Back to the calculator

The calculator offers two modes: model the path to financial independence, or simulate withdrawals from an existing portfolio.

  1. 1

    Pick a mode

    Path to FIRE shows your FIRE number and how many years it takes. Portfolio withdrawal shows how long the portfolio lasts at a given monthly drawdown.

  2. 2

    Enter your data

    Age, monthly net income, expenses, current portfolio, expected return, SWR, inflation, pension and target end-age — every input has a slider for quick tweaking.

  3. 3

    Read the milestones

    The output shows the FIRE number, the 25 / 50 / 75 / 100 % milestones, Lean / Fat / Coast FIRE variants, and a year-by-year portfolio projection.

What is FIRE?

FIRE (Financial Independence, Retire Early) is a financial strategy aimed at financial independence — the point at which the returns from invested capital cover all living costs. It does not necessarily mean stopping work. Many people who reach FIRE keep working, but with the freedom to choose what they do.

The two modes of the calculator

Path to FIRE estimates how many years — and at what age — financial independence becomes possible. It shows a full projection covering the accumulation phase (building the portfolio) and the withdrawal phase (from FIRE through the chosen end-age). It includes milestones, the cash-flow donut and the Lean/Fat/Coast FIRE variants.

Portfolio withdrawal is for those who already have savings or are planning to draw down. Enter the portfolio, the monthly withdrawal and the state pension — the calculator shows how long the portfolio is expected to last and how its value evolves over time.

The FIRE number and the 4 % rule

The FIRE number is the portfolio target: annual expenses divided by the SWR. With monthly expenses of €1,300 (about €15,600 a year) and a 4 % SWR, the FIRE number is roughly €390,000. The 4 % rule comes from the Trinity Study — a portfolio of stocks and bonds historically lasted at least 30 years at a 4 % annual withdrawal rate.

FIRE variants

Lean FIRE (70 % of expenses) — a minimalist lifestyle. Faster to reach, lower comfort. Fat FIRE (130 % of expenses) — a comfier path with room for travel and hobbies. Coast FIRE — the threshold from which you can stop adding new contributions and just let the existing portfolio compound to retirement.

Savings rate — the key variable

The savings rate is the single biggest driver of time-to-FIRE. At 10 % it takes roughly 50 years. At 50 % about 17 years. At 70 % around 8 years. Raising the savings rate has a double effect — more capital goes to investments and expenses fall, so the FIRE number itself shrinks.

The withdrawal phase

Once FIRE is reached the saving stops and withdrawals begin. The portfolio keeps growing from returns but also shrinks from withdrawals. The chart shows both phases — accumulation in blue (portfolio building) and the withdrawal years that follow. From the moment the state pension kicks in, the required portfolio draw is reduced.

What the calculator does not model

The model assumes a constant return and expenses that only grow with inflation. It does not include taxes on returns, lump-sum expenses, life changes, or market volatility. Sequence-of-returns risk can significantly affect withdrawal success — poor years early in the withdrawal phase are more dangerous than poor years in the middle.